{
  "article": "earnings-per-share-formula",
  "asOf": "2026-11-11",
  "computedBy": "scripts/articles/voice-figures-2.mjs",
  "rules": {
    "reconciliationWindow": 200,
    "lineItemWindow": 40,
    "quoteWords": 40
  },
  "companies": 76,
  "computed": 49,
  "notComputed": 27,
  "availTag": 21,
  "netIncomeTag": 28,
  "frameEndFirst": "2025-06-30",
  "frameEndLast": "2026-03-31",
  "diffs": {
    "Within half a cent": 43,
    "Within one cent": 6,
    "Two to five cents": 0,
    "More than five cents": 0
  },
  "withinCent": 49,
  "withinCentPct": 100,
  "maxDiffCents": 0.89,
  "dilutionN": 49,
  "dilutionMedian": 0.52,
  "dilutionBands": {
    "Zero or below (diluted at or under basic)": 9,
    "Under 0.5%": 14,
    "0.5% to under 1%": 10,
    "1% to under 2%": 10,
    "2% or more": 6
  },
  "loss": 8,
  "lossEqual": 7,
  "releaseCompanies": 76,
  "dilutedInRelease": 66,
  "dilutedInReleasePct": 86.8,
  "adjustedEps": 53,
  "adjustedEpsPct": 69.7,
  "quotes": 199,
  "epsQuotes": 30,
  "epsQuoteList": [
    {
      "slug": "2026-q2-ciena-graff-01",
      "speaker": "Marc Graff",
      "role": "Ciena’s Chief Financial Officer",
      "company": "Ciena",
      "date": "2026-06-04",
      "url": "https://www.sec.gov/Archives/edgar/data/936395/000162828026040614/ex9912026q2earningspressre.htm",
      "exhibit": "99.1",
      "words": 26,
      "quote": "We delivered strong fiscal second quarter results, marked by significant year-over-year revenue growth, adjusted gross margin expansion, and nearly fourfold growth in adjusted earnings per share"
    },
    {
      "slug": "2026-q2-medtronic-pieton-01",
      "speaker": "Thierry Piéton",
      "role": "Medtronic chief financial officer",
      "company": "Medtronic plc",
      "date": "2026-06-03",
      "url": "https://www.sec.gov/Archives/edgar/data/1613103/000162828026040034/exhibit991-fy26q4earningsr.htm",
      "exhibit": "99.1",
      "words": 15,
      "quote": "We are pleased to have delivered results ahead of expectations on both revenue and EPS"
    },
    {
      "slug": "2026-q3-apple-parekh-01",
      "speaker": "Kevan Parekh",
      "role": "Apple’s CFO",
      "company": "Apple Inc.",
      "date": "2026-07-30",
      "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000018/a8-kex991q3202606272026.htm",
      "exhibit": "99.1",
      "words": 25,
      "quote": "We are very pleased with our record business performance during the quarter, which set new June quarter records for both EPS and operating cash flow"
    },
    {
      "slug": "2026-q3-cadence-design-systems-wall-02",
      "speaker": "John Wall",
      "role": "senior vice president and chief financial officer",
      "company": "Cadence Design Systems",
      "date": "2026-07-27",
      "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000089/cdns07272026ex9901.htm",
      "exhibit": "99.01",
      "words": 38,
      "quote": "With a record backlog and continued business momentum, we are now raising our 2026 outlook to 19% revenue growth, non-GAAP operating margin to 44.25%, non-GAAP EPS to $8.10, and operating cash flow to $2 billion at the midpoint."
    },
    {
      "slug": "2026-q3-cisco-patterson-01",
      "speaker": "Mark Patterson",
      "role": "CFO of Cisco",
      "company": "Cisco",
      "date": "2026-08-12",
      "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887726000106/exhibit991pressrelease-q4f.htm",
      "exhibit": "99.1",
      "words": 28,
      "quote": "In Q4, we delivered record revenue, non-GAAP operating income and EPS, all exceeding the high end of our guidance ranges and demonstrating strong financial discipline and operating leverage"
    },
    {
      "slug": "2026-q3-cisco-patterson-02",
      "speaker": "Mark Patterson",
      "role": "CFO of Cisco",
      "company": "Cisco",
      "date": "2026-08-12",
      "url": "https://www.sec.gov/Archives/edgar/data/858877/000085887726000106/exhibit991pressrelease-q4f.htm",
      "exhibit": "99.1",
      "words": 22,
      "quote": "In fiscal 2026, Cisco achieved its highest productivity metrics in 30 years measured by revenue, non-GAAP operating margin, and earnings per employee."
    },
    {
      "slug": "2026-q3-coherent-luther-01",
      "speaker": "Sherri Luther",
      "role": "CFO",
      "company": "Coherent Corp.",
      "date": "2026-08-12",
      "url": "https://www.sec.gov/Archives/edgar/data/820318/000119312526346860/d128030dex991.htm",
      "exhibit": "99.1",
      "words": 24,
      "quote": "Strong operational execution across our business drove meaningful gross margin expansion and converted our top-line revenue growth into robust GAAP and non-GAAP EPS growth."
    },
    {
      "slug": "2026-q3-constellation-energy-smith-01",
      "speaker": "Shane Smith",
      "role": "executive vice president and chief financial officer of Constellation",
      "company": "Constellation Energy Corp",
      "date": "2026-08-06",
      "url": "https://www.sec.gov/Archives/edgar/data/1168165/000186827526000097/ceg-20260806991.htm",
      "exhibit": "99.1",
      "words": 30,
      "quote": "Our second-quarter results and increased full-year EPS guidance demonstrate the earnings power of our expanded platform, strong operational and commercial performance, and the disciplined execution of our capital allocation strategy"
    },
    {
      "slug": "2026-q3-delta-air-lines-snell-01",
      "speaker": "Erik Snell",
      "role": "Delta’s chief financial officer",
      "company": "Delta Air Lines",
      "date": "2026-07-10",
      "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000029/deltaairlinesannouncesjune.htm",
      "exhibit": "99.1",
      "words": 27,
      "quote": "In the September quarter, we expect earnings per share to grow over prior year to $2.00 to $2.50 on an operating margin of 11 to 13 percent"
    },
    {
      "slug": "2026-q3-dte-energy-ruud-02",
      "speaker": "David Ruud",
      "role": "DTE vice chairman and CFO",
      "company": "DTE Energy",
      "date": "2026-07-28",
      "url": "https://www.sec.gov/Archives/edgar/data/28385/000093634026000144/exhibit991-63026.htm",
      "exhibit": "99.1",
      "words": 30,
      "quote": "We remain on track with our 2026 operating EPS guidance and are managing costs and capital with discipline so DTE can continue investing for the future to benefit our customers."
    },
    {
      "slug": "2026-q3-exelon-jones-01",
      "speaker": "Jeanne Jones",
      "role": "Exelon Chief Financial Officer",
      "company": "Exelon",
      "date": "2026-07-30",
      "url": "https://www.sec.gov/Archives/edgar/data/8192/000110935726000077/exc-20260730ex991.htm",
      "exhibit": "99.1",
      "words": 24,
      "quote": "Exelon delivered second quarter 2026 adjusted operating earnings of $0.43 per share, in line with the expectations we discussed on our first quarter call"
    },
    {
      "slug": "2026-q3-exelon-jones-02",
      "speaker": "Jeanne Jones",
      "role": "Exelon Chief Financial Officer",
      "company": "Exelon",
      "date": "2026-07-30",
      "url": "https://www.sec.gov/Archives/edgar/data/8192/000110935726000077/exc-20260730ex991.htm",
      "exhibit": "99.1",
      "words": 38,
      "quote": "Through the first half of the year, we remain on track to deliver full-year operating earnings of $2.81 to $2.91 per share and annualized earnings growth near the top end of 5% to 7% from 2025 through 2029."
    },
    {
      "slug": "2026-q3-gen-digital-derse-02",
      "speaker": "Natalie Derse",
      "role": "CFO of Gen",
      "company": "Gen Digital Inc.",
      "date": "2026-08-06",
      "url": "https://www.sec.gov/Archives/edgar/data/849399/000084939926000028/ex9901q1fy27.htm",
      "exhibit": "99.01",
      "words": 23,
      "quote": "We delivered revenue above our guidance range and beat expectations and achieving high-teens growth in non-GAAP EPS while continuing to invest in innovation."
    },
    {
      "slug": "2026-q3-mckesson-cheung-01",
      "speaker": "Kenny Cheung",
      "role": "executive vice president and chief financial officer",
      "company": "McKesson Corporation",
      "date": "2026-08-05",
      "url": "https://www.sec.gov/Archives/edgar/data/927653/000092765326000232/mck_exhibit991x6302026.htm",
      "exhibit": "99.1",
      "words": 39,
      "quote": "The raise in full year Adjusted Earnings per Diluted Share outlook reflects strong first quarter performance and sustainable operational momentum. Our confidence in the business is supported by durability across the enterprise and our commitment to disciplined capital allocation"
    },
    {
      "slug": "2026-q3-medtronic-pieton-02",
      "speaker": "Thierry Piéton",
      "role": "Medtronic chief financial officer",
      "company": "Medtronic plc",
      "date": "2026-09-01",
      "url": "https://www.sec.gov/Archives/edgar/data/1613103/000162828026059697/exhibit991-fy27q1earningsr.htm",
      "exhibit": "99.1",
      "words": 26,
      "quote": "The combination of strong operating performance and disciplined financial management drove revenue and adjusted EPS ahead of expectations, enabling us to raise our fiscal 2027 guidance."
    },
    {
      "slug": "2026-q3-regeneron-pharmaceuticals-fenimore-01",
      "speaker": "Christopher Fenimore",
      "role": "Executive Vice President, Finance and Chief Financial Officer of Regeneron",
      "company": "Regeneron Pharmaceuticals",
      "date": "2026-07-30",
      "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000023/exhibit991q22026.htm",
      "exhibit": "99.1",
      "words": 24,
      "quote": "Second quarter revenues grew 17% and non-GAAP net income per share grew 11%, marking our second consecutive quarter of double-digit growth on both measures"
    },
    {
      "slug": "2026-q3-skyworks-solutions-carter-01",
      "speaker": "Philip Carter",
      "role": "chief financial officer and senior vice president of Skyworks",
      "company": "Skyworks Solutions",
      "date": "2026-07-28",
      "url": "https://www.sec.gov/Archives/edgar/data/4127/000000412726000047/q3268-kex991earningsrelease.htm",
      "exhibit": "99.1",
      "words": 28,
      "quote": "For the September quarter, we anticipate revenue of $1,010 million to $1,060 million, with non-GAAP diluted earnings per share of $1.27 at the mid-point of the revenue range"
    },
    {
      "slug": "2026-q3-synopsys-glaser-02",
      "speaker": "Shelagh Glaser",
      "role": "CFO of Synopsys",
      "company": "Synopsys",
      "date": "2026-08-26",
      "url": "https://www.sec.gov/Archives/edgar/data/883241/000119312526368620/d157153dex991.htm",
      "exhibit": "99.1",
      "words": 26,
      "quote": "Given our strong performance and expectations for double-digit growth in EDA, we are raising our full year revenue, non-GAAP operating margin, EPS and cash flow guidance."
    },
    {
      "slug": "2026-q3-western-digital-sennesael-02",
      "speaker": "Kris Sennesael",
      "role": "CFO of WD",
      "company": "Western Digital",
      "date": "2026-08-05",
      "url": "https://www.sec.gov/Archives/edgar/data/106040/000162828026053305/a4ex991-pressreleaseq426.htm",
      "exhibit": "99.1",
      "words": 34,
      "quote": "For our fiscal first quarter of 2027, at the midpoint of the ranges provided in the table below, we expect revenue of $4.1 billion, non-GAAP gross margin of 55.5%, and non-GAAP EPS of $4.00."
    },
    {
      "slug": "2026-q4-apple-parekh-01",
      "speaker": "Kevan Parekh",
      "role": "Apple’s CFO",
      "company": "Apple Inc.",
      "date": "2026-11-02",
      "url": "https://www.sec.gov/Archives/edgar/data/320193/000032019326000024/a8-kex991q4202609262026.htm",
      "exhibit": "99.1",
      "words": 31,
      "quote": "Apple delivered September quarter records for net income and EPS. Our record September quarter capped off a strong fiscal 2026, with all-time record revenue of $479 billion and double-digit EPS growth"
    },
    {
      "slug": "2026-q4-cognizant-dalal-02",
      "speaker": "Jatin Dalal",
      "role": "Chief Financial Officer",
      "company": "Cognizant",
      "date": "2026-10-29",
      "url": "https://www.sec.gov/Archives/edgar/data/1058290/000105829026000039/exhibit9919302026.htm",
      "exhibit": "99.1",
      "words": 13,
      "quote": "Adjusted EPS grew 7%, exceeding revenue growth both in the quarter and year-to-date."
    },
    {
      "slug": "2026-q4-delta-air-lines-snell-01",
      "speaker": "Erik Snell",
      "role": "Delta’s chief financial officer",
      "company": "Delta Air Lines",
      "date": "2026-10-09",
      "url": "https://www.sec.gov/Archives/edgar/data/27904/000002790426000035/deltaairlinesannouncessept.htm",
      "exhibit": "99.1",
      "words": 37,
      "quote": "In the December quarter, we expect earnings of $1.15 to $1.65 per share, based on a fuel price of approximately $4.25 per gallon. This positions earnings consistent with last year at the upper end of the range"
    },
    {
      "slug": "2026-q4-exelon-kleczynski-01",
      "speaker": "Rob Kleczynski",
      "role": "Exelon Chief Financial Officer",
      "company": "Exelon",
      "date": "2026-10-30",
      "url": "https://www.sec.gov/Archives/edgar/data/8192/000110935726000092/exc-20261030ex991.htm",
      "exhibit": "99.1",
      "words": 12,
      "quote": "Exelon delivered $0.87 adjusted operating earnings per share in the third quarter"
    },
    {
      "slug": "2026-q4-intel-zinsner-01",
      "speaker": "David Zinsner",
      "role": "Intel CFO",
      "company": "Intel",
      "date": "2026-10-29",
      "url": "https://www.sec.gov/Archives/edgar/data/50863/000005086326000188/q326earningsrelease.htm",
      "exhibit": "99.1",
      "words": 24,
      "quote": "We delivered another solid quarter. Revenue, gross margin and earnings per share exceeded guidance, including our strongest data center revenue growth in 15 years"
    },
    {
      "slug": "2026-q4-intercontinental-exchange-gardiner-01",
      "speaker": "Warren Gardiner",
      "role": "ICE Chief Financial Officer",
      "company": "Intercontinental Exchange, Inc.",
      "date": "2026-10-29",
      "url": "https://www.sec.gov/Archives/edgar/data/1571949/000110465926119880/tm2628301d1_ex99-1.htm",
      "exhibit": "99.1",
      "words": 29,
      "quote": "Through the first nine months of the year, we've delivered record revenues, adjusted operating income and adjusted earnings per share, underscoring the strength and durability of our business model."
    },
    {
      "slug": "2026-q4-mckesson-cheung-01",
      "speaker": "Kenny Cheung",
      "role": "executive vice president and chief financial officer",
      "company": "McKesson Corporation",
      "date": "2026-11-04",
      "url": "https://www.sec.gov/Archives/edgar/data/927653/000092765326000279/mck_exhibit991x9302026.htm",
      "exhibit": "99.1",
      "words": 30,
      "quote": "The raise in fiscal 2027 Adjusted Earnings per Diluted Share guidance is underpinned by the strength in our business and the confidence we have in our ability to execute consistently"
    },
    {
      "slug": "2026-q4-microsoft-hood-02",
      "speaker": "Amy Hood",
      "role": "executive vice president and chief financial officer of Microsoft",
      "company": "Microsoft",
      "date": "2026-10-28",
      "url": "https://www.sec.gov/Archives/edgar/data/789019/000119312526436122/msft-ex99_1.htm",
      "exhibit": "99.1",
      "words": 11,
      "quote": "Results exceeded expectations across revenue, operating income, and earnings per share."
    },
    {
      "slug": "2026-q4-regeneron-pharmaceuticals-fenimore-01",
      "speaker": "Christopher Fenimore",
      "role": "Executive Vice President, Finance and Chief Financial Officer of Regeneron",
      "company": "Regeneron Pharmaceuticals",
      "date": "2026-10-30",
      "url": "https://www.sec.gov/Archives/edgar/data/872589/000087258926000032/exhibit991q32026.htm",
      "exhibit": "99.1",
      "words": 24,
      "quote": "We are pleased with our third quarter financial results, which marked our third consecutive quarter of double-digit growth in both revenue and non-GAAP EPS"
    },
    {
      "slug": "2026-q4-uber-technologies-krishnamurthy-01",
      "speaker": "Balaji Krishnamurthy",
      "role": "CFO",
      "company": "Uber Technologies, Inc",
      "date": "2026-11-04",
      "url": "https://www.sec.gov/Archives/edgar/data/1543151/000154315126000039/uberq326earningspressrelea.htm",
      "exhibit": "99.1",
      "words": 26,
      "quote": "Uber continues to translate strong growth into expanding profitability, with Non-GAAP Operating Income margins reaching a record 3.9% of Gross Bookings and Non-GAAP EPS growing 35%"
    },
    {
      "slug": "2026-q4-western-digital-sennesael-02",
      "speaker": "Kris Sennesael",
      "role": "CFO of WD",
      "company": "Western Digital",
      "date": "2026-10-22",
      "url": "https://www.sec.gov/Archives/edgar/data/106040/000162828026066882/a4ex991-pressreleaseq127.htm",
      "exhibit": "99.1",
      "words": 31,
      "quote": "Looking ahead, for our fiscal second quarter of 2027, at the midpoint of the ranges, we expect revenue of $5.1 billion, non-GAAP gross margin of 60.5%, and non-GAAP EPS of $5.80."
    }
  ],
  "worked": [
    {
      "company": "Cadence Design Systems",
      "url": "https://www.sec.gov/Archives/edgar/data/813672/000081367226000121/cdns-20260930.htm",
      "period": "2026-09-30",
      "unit": "thousands",
      "netIncome": 289747,
      "basicEps": 1.06,
      "dilutedEps": 1.05,
      "basicShares": 273748,
      "dilutedShares": 275278,
      "recomputedBasic": 1.0584,
      "recomputedDiluted": 1.0526,
      "dilutiveShares": 1530
    },
    {
      "company": "Paccar",
      "url": "https://www.sec.gov/Archives/edgar/data/75362/000119312526436124/pcar-20260930.htm",
      "period": "2026-09-30",
      "unit": "millions",
      "netIncome": 847.5,
      "basicEps": 1.61,
      "dilutedEps": 1.61,
      "basicShares": 527.1,
      "dilutedShares": 527.7,
      "recomputedBasic": 1.6079,
      "recomputedDiluted": 1.606,
      "dilutiveShares": 0.6
    },
    {
      "company": "Expeditors International of Washington",
      "url": "https://www.sec.gov/Archives/edgar/data/746515/000119312526446859/expd-20260930.htm",
      "period": "2026-09-30",
      "unit": "thousands",
      "netIncome": 344512,
      "basicShares": 129918,
      "dilutiveEffect": 199,
      "dilutedShares": 130117,
      "basicEps": 2.65,
      "dilutedEps": 2.65,
      "recomputedBasic": 2.6518,
      "recomputedDiluted": 2.6477,
      "dilutiveShares": 199
    }
  ],
  "expeditorsPeriods": [
    {
      "label": "quarter 2026",
      "netIncome": 344512,
      "basicShares": 129918,
      "basicEps": 2.65,
      "recomputed": 2.6518
    },
    {
      "label": "quarter 2025",
      "netIncome": 222256,
      "basicShares": 134956,
      "basicEps": 1.65,
      "recomputed": 1.6469
    },
    {
      "label": "nine months 2026",
      "netIncome": 840348,
      "basicShares": 131458,
      "basicEps": 6.39,
      "recomputed": 6.3925
    },
    {
      "label": "nine months 2025",
      "netIncome": 609625,
      "basicShares": 136346,
      "basicEps": 4.47,
      "recomputed": 4.4712
    }
  ],
  "expeditorsShareDrop": 5038,
  "rowList": [
    {
      "cik": "0000899051",
      "name": "ALLSTATE CORP",
      "company": "Allstate",
      "accn": "0000899051-26-000031",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 10165000000,
      "basicShares": 263600000,
      "printedBasic": 38.56,
      "recomputedBasic": 38.5622,
      "diffBasicCents": 0.22,
      "dilutedShares": 267100000,
      "printedDiluted": 38.06,
      "dilution": 1.33
    },
    {
      "cik": "0000320193",
      "name": "Apple Inc.",
      "company": "Apple Inc.",
      "accn": "0000320193-26-000026",
      "end": "2025-09-27",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 112010000000,
      "basicShares": 14948500000,
      "printedBasic": 7.49,
      "recomputedBasic": 7.4931,
      "diffBasicCents": 0.31,
      "dilutedShares": 15004697000,
      "printedDiluted": 7.46,
      "dilution": 0.38
    },
    {
      "cik": "0000006951",
      "name": "APPLIED MATERIALS INC /DE",
      "company": "Applied Materials",
      "accn": "0001628280-25-056742",
      "end": "2025-10-26",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 6998000000,
      "basicShares": 804000000,
      "printedBasic": 8.71,
      "recomputedBasic": 8.704,
      "diffBasicCents": 0.6,
      "dilutedShares": 808000000,
      "printedDiluted": 8.66,
      "dilution": 0.5
    },
    {
      "cik": "0000009389",
      "name": "BALL Corp",
      "company": "Ball Corporation",
      "accn": "0001104659-26-017410",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 912000000,
      "basicShares": 274263000,
      "printedBasic": 3.33,
      "recomputedBasic": 3.3253,
      "diffBasicCents": 0.47,
      "dilutedShares": 275972000,
      "printedDiluted": 3.3,
      "dilution": 0.62
    },
    {
      "cik": "0000813672",
      "name": "CADENCE DESIGN SYSTEMS INC",
      "company": "Cadence Design Systems",
      "accn": "0000813672-26-000016",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 1108888000,
      "basicShares": 271333000,
      "printedBasic": 4.09,
      "recomputedBasic": 4.0868,
      "diffBasicCents": 0.32,
      "dilutedShares": 273312000,
      "printedDiluted": 4.06,
      "dilution": 0.73
    },
    {
      "cik": "0000815097",
      "name": "Carnival Corp Ltd.",
      "company": "Carnival Corp Ltd.",
      "accn": "0000815097-26-000007",
      "end": "2025-11-30",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 2760000000,
      "basicShares": 1312000000,
      "printedBasic": 2.1,
      "recomputedBasic": 2.1037,
      "diffBasicCents": 0.37,
      "dilutedShares": 1402000000,
      "printedDiluted": 2.02,
      "dilution": 6.86
    },
    {
      "cik": "0001827090",
      "name": "Certara, Inc.",
      "company": "Certara, Inc.",
      "accn": "0001827090-26-000011",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": -1595000,
      "basicShares": 160394418,
      "printedBasic": -0.01,
      "recomputedBasic": -0.0099,
      "diffBasicCents": 0.01,
      "dilutedShares": 160394418,
      "printedDiluted": -0.01,
      "dilution": 0
    },
    {
      "cik": "0000936395",
      "name": "CIENA CORP",
      "company": "Ciena",
      "accn": "0001628280-25-056698",
      "end": "2025-11-01",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 123338000,
      "basicShares": 142221000,
      "printedBasic": 0.87,
      "recomputedBasic": 0.8672,
      "diffBasicCents": 0.28,
      "dilutedShares": 145248000,
      "printedDiluted": 0.85,
      "dilution": 2.13
    },
    {
      "cik": "0000820318",
      "name": "COHERENT CORP.",
      "company": "Coherent Corp.",
      "accn": "0000820318-26-000020",
      "end": "2025-06-30",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": -80562000,
      "basicShares": 154755000,
      "printedBasic": -0.52,
      "recomputedBasic": -0.5206,
      "diffBasicCents": 0.06,
      "dilutedShares": 154755000,
      "printedDiluted": -0.52,
      "dilution": 0
    },
    {
      "cik": "0001005229",
      "name": "COLUMBUS MCKINNON CORP",
      "company": "Columbus McKinnon Corporation",
      "accn": "0001005229-26-000022",
      "end": "2026-03-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": -212485000,
      "basicShares": 28714000,
      "printedBasic": -7.4,
      "recomputedBasic": -7.4,
      "diffBasicCents": 0,
      "dilutedShares": 28714000,
      "printedDiluted": -7.4,
      "dilution": 0
    },
    {
      "cik": "0001868275",
      "name": "Constellation Energy Corp",
      "company": "Constellation Energy Corp",
      "accn": "0001868275-26-000032",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 2319000000,
      "basicShares": 313000000,
      "printedBasic": 7.4,
      "recomputedBasic": 7.4089,
      "diffBasicCents": 0.89,
      "dilutedShares": 314000000,
      "printedDiluted": 7.4,
      "dilution": 0.32
    },
    {
      "cik": "0000024741",
      "name": "CORNING INC /NY",
      "company": "Corning Inc.",
      "accn": "0000024741-26-000124",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 1596000000,
      "basicShares": 855000000,
      "printedBasic": 1.87,
      "recomputedBasic": 1.8667,
      "diffBasicCents": 0.33,
      "dilutedShares": 871000000,
      "printedDiluted": 1.83,
      "dilution": 1.87
    },
    {
      "cik": "0000936340",
      "name": "DTE ENERGY CO",
      "company": "DTE Energy",
      "accn": "0000936340-26-000054",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 1459000000,
      "basicShares": 207000000,
      "printedBasic": 7.04,
      "recomputedBasic": 7.0483,
      "diffBasicCents": 0.83,
      "dilutedShares": 207000000,
      "printedDiluted": 7.03,
      "dilution": 0
    },
    {
      "cik": "0001474432",
      "name": "Everpure, Inc.",
      "company": "Everpure, Inc.",
      "accn": "0001474432-26-000027",
      "end": "2026-02-01",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 188181000,
      "basicShares": 328540000,
      "printedBasic": 0.57,
      "recomputedBasic": 0.5728,
      "diffBasicCents": 0.28,
      "dilutedShares": 342992000,
      "printedDiluted": 0.55,
      "dilution": 4.4
    },
    {
      "cik": "0000746515",
      "name": "EXPEDITORS INTERNATIONAL OF WASHINGTON INC",
      "company": "Expeditors International",
      "accn": "0001193125-26-071569",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 810332000,
      "basicShares": 135810000,
      "printedBasic": 5.97,
      "recomputedBasic": 5.9667,
      "diffBasicCents": 0.33,
      "dilutedShares": 136249000,
      "printedDiluted": 5.95,
      "dilution": 0.32
    },
    {
      "cik": "0000798354",
      "name": "FISERV INC",
      "company": "Fiserv",
      "accn": "0000798354-26-000009",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 3480000000,
      "basicShares": 547100000,
      "printedBasic": 6.36,
      "recomputedBasic": 6.3608,
      "diffBasicCents": 0.08,
      "dilutedShares": 549000000,
      "printedDiluted": 6.34,
      "dilution": 0.35
    },
    {
      "cik": "0000037996",
      "name": "FORD MOTOR CO",
      "company": "Ford Motor Company",
      "accn": "0000037996-26-000015",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": -8182000000,
      "basicShares": 3979000000,
      "printedBasic": -2.06,
      "recomputedBasic": -2.0563,
      "diffBasicCents": 0.37,
      "dilutedShares": 3979000000,
      "printedDiluted": -2.06,
      "dilution": 0
    },
    {
      "cik": "0001123360",
      "name": "GLOBAL PAYMENTS INC",
      "company": "Global Payments",
      "accn": "0001123360-26-000008",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 1400107000,
      "basicShares": 241634000,
      "printedBasic": 5.79,
      "recomputedBasic": 5.7943,
      "diffBasicCents": 0.43,
      "dilutedShares": 242008000,
      "printedDiluted": 5.78,
      "dilution": 0.15
    },
    {
      "cik": "0001609711",
      "name": "GoDaddy Inc.",
      "company": "GoDaddy Inc.",
      "accn": "0001609711-26-000010",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 875000000,
      "basicShares": 138100000,
      "printedBasic": 6.34,
      "recomputedBasic": 6.336,
      "diffBasicCents": 0.4,
      "dilutedShares": 140621000,
      "printedDiluted": 6.22,
      "dilution": 1.83
    },
    {
      "cik": "0001180262",
      "name": "HERBALIFE LTD.",
      "company": "Herbalife Ltd.",
      "accn": "0001193125-26-057113",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 228300000,
      "basicShares": 102800000,
      "printedBasic": 2.22,
      "recomputedBasic": 2.2208,
      "diffBasicCents": 0.08,
      "dilutedShares": 103600000,
      "printedDiluted": 2.2,
      "dilution": 0.78
    },
    {
      "cik": "0001645590",
      "name": "Hewlett Packard Enterprise Co",
      "company": "Hewlett Packard Enterprise Co",
      "accn": "0001645590-25-000130",
      "end": "2025-10-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": -59000000,
      "basicShares": 1324000000,
      "printedBasic": -0.04,
      "recomputedBasic": -0.0446,
      "diffBasicCents": 0.46,
      "dilutedShares": 1324000000,
      "printedDiluted": -0.04,
      "dilution": 0
    },
    {
      "cik": "0001585689",
      "name": "Hilton Worldwide Holdings Inc.",
      "company": "Hilton Worldwide Holdings Inc.",
      "accn": "0001585689-26-000007",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 1457000000,
      "basicShares": 236000000,
      "printedBasic": 6.18,
      "recomputedBasic": 6.1737,
      "diffBasicCents": 0.63,
      "dilutedShares": 238000000,
      "printedDiluted": 6.12,
      "dilution": 0.85
    },
    {
      "cik": "0001070750",
      "name": "HOST HOTELS & RESORTS, INC.",
      "company": "Host Hotels & Resorts",
      "accn": "0001070750-26-000054",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 765000000,
      "basicShares": 691400000,
      "printedBasic": 1.11,
      "recomputedBasic": 1.1065,
      "diffBasicCents": 0.35,
      "dilutedShares": 694100000,
      "printedDiluted": 1.1,
      "dilution": 0.39
    },
    {
      "cik": "0000051143",
      "name": "INTERNATIONAL BUSINESS MACHINES CORP",
      "company": "IBM",
      "accn": "0000051143-26-000010",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 10593000000,
      "basicShares": 932293927,
      "printedBasic": 11.36,
      "recomputedBasic": 11.3623,
      "diffBasicCents": 0.23,
      "dilutedShares": 948675228,
      "printedDiluted": 11.17,
      "dilution": 1.76
    },
    {
      "cik": "0000050863",
      "name": "INTEL CORP",
      "company": "Intel",
      "accn": "0000050863-26-000011",
      "end": "2025-12-27",
      "numeratorTag": "NetIncomeLoss",
      "numerator": -267000000,
      "basicShares": 4530000000,
      "printedBasic": -0.06,
      "recomputedBasic": -0.0589,
      "diffBasicCents": 0.11,
      "dilutedShares": 4530000000,
      "printedDiluted": -0.06,
      "dilution": 0
    },
    {
      "cik": "0001571949",
      "name": "Intercontinental Exchange, Inc.",
      "company": "Intercontinental Exchange, Inc.",
      "accn": "0001571949-26-000004",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 3315000000,
      "basicShares": 572000000,
      "printedBasic": 5.79,
      "recomputedBasic": 5.7955,
      "diffBasicCents": 0.55,
      "dilutedShares": 575000000,
      "printedDiluted": 5.77,
      "dilution": 0.52
    },
    {
      "cik": "0000896878",
      "name": "INTUIT INC.",
      "company": "Intuit",
      "accn": "0000896878-26-000037",
      "end": "2025-07-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 3869000000,
      "basicShares": 280000000,
      "printedBasic": 13.82,
      "recomputedBasic": 13.8179,
      "diffBasicCents": 0.21,
      "dilutedShares": 283000000,
      "printedDiluted": 13.67,
      "dilution": 1.07
    },
    {
      "cik": "0000789570",
      "name": "MGM Resorts International",
      "company": "MGM Resorts International",
      "accn": "0000789570-26-000018",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 211090000,
      "basicShares": 275046000,
      "printedBasic": 0.77,
      "recomputedBasic": 0.7675,
      "diffBasicCents": 0.25,
      "dilutedShares": 277275000,
      "printedDiluted": 0.76,
      "dilution": 0.81
    },
    {
      "cik": "0000827054",
      "name": "MICROCHIP TECHNOLOGY INC",
      "company": "Microchip Technology",
      "accn": "0000827054-26-000016",
      "end": "2026-03-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 118800000,
      "basicShares": 540400000,
      "printedBasic": 0.22,
      "recomputedBasic": 0.2198,
      "diffBasicCents": 0.02,
      "dilutedShares": 545200000,
      "printedDiluted": 0.22,
      "dilution": 0.89
    },
    {
      "cik": "0001003078",
      "name": "MSC INDUSTRIAL DIRECT CO INC",
      "company": "MSC Industrial Direct Co., Inc.",
      "accn": "0001003078-26-000110",
      "end": "2025-08-30",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 199328000,
      "basicShares": 55781000,
      "printedBasic": 3.57,
      "recomputedBasic": 3.5734,
      "diffBasicCents": 0.34,
      "dilutedShares": 55894000,
      "printedDiluted": 3.57,
      "dilution": 0.2
    },
    {
      "cik": "0001370946",
      "name": "Owens Corning",
      "company": "Owens Corning",
      "accn": "0001370946-26-000067",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": -522000000,
      "basicShares": 84000000,
      "printedBasic": -6.22,
      "recomputedBasic": -6.2143,
      "diffBasicCents": 0.57,
      "dilutedShares": 84000000,
      "printedDiluted": -6.22,
      "dilution": 0
    },
    {
      "cik": "0000075362",
      "name": "PACCAR INC",
      "company": "Paccar",
      "accn": "0001193125-26-057025",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 2375800000,
      "basicShares": 525900000,
      "printedBasic": 4.52,
      "recomputedBasic": 4.5176,
      "diffBasicCents": 0.24,
      "dilutedShares": 526800000,
      "printedDiluted": 4.51,
      "dilution": 0.17
    },
    {
      "cik": "0000857005",
      "name": "PTC INC.",
      "company": "PTC Inc.",
      "accn": "0001193125-25-291326",
      "end": "2025-09-30",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 733997000,
      "basicShares": 120005000,
      "printedBasic": 6.12,
      "recomputedBasic": 6.1164,
      "diffBasicCents": 0.36,
      "dilutedShares": 120777000,
      "printedDiluted": 6.08,
      "dilution": 0.64
    },
    {
      "cik": "0001393311",
      "name": "Public Storage",
      "company": "Public Storage",
      "accn": "0001628280-26-007696",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 1585585000,
      "basicShares": 175447000,
      "printedBasic": 9.04,
      "recomputedBasic": 9.0374,
      "diffBasicCents": 0.26,
      "dilutedShares": 175902000,
      "printedDiluted": 9.01,
      "dilution": 0.26
    },
    {
      "cik": "0001783879",
      "name": "Robinhood Markets, Inc.",
      "company": "Robinhood Markets, Inc.",
      "accn": "0001783879-26-000029",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 1883000000,
      "basicShares": 888504958,
      "printedBasic": 2.12,
      "recomputedBasic": 2.1193,
      "diffBasicCents": 0.07,
      "dilutedShares": 918781846,
      "printedDiluted": 2.05,
      "dilution": 3.41
    },
    {
      "cik": "0000084839",
      "name": "ROLLINS INC",
      "company": "Rollins, Inc.",
      "accn": "0000084839-26-000008",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 526705000,
      "basicShares": 484105000,
      "printedBasic": 1.09,
      "recomputedBasic": 1.088,
      "diffBasicCents": 0.2,
      "dilutedShares": 484147000,
      "printedDiluted": 1.09,
      "dilution": 0.01
    },
    {
      "cik": "0000004127",
      "name": "SKYWORKS SOLUTIONS, INC.",
      "company": "Skyworks Solutions",
      "accn": "0000004127-26-000055",
      "end": "2025-10-03",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 477100000,
      "basicShares": 154400000,
      "printedBasic": 3.09,
      "recomputedBasic": 3.09,
      "diffBasicCents": 0,
      "dilutedShares": 155100000,
      "printedDiluted": 3.08,
      "dilution": 0.45
    },
    {
      "cik": "0001840856",
      "name": "SOUNDHOUND AI, INC.",
      "company": "SoundHound AI, Inc.",
      "accn": "0001840856-26-000006",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": -14006000,
      "basicShares": 405421412,
      "printedBasic": -0.03,
      "recomputedBasic": -0.0345,
      "diffBasicCents": 0.45,
      "dilutedShares": 409456342,
      "printedDiluted": -0.28,
      "dilution": 1
    },
    {
      "cik": "0000093556",
      "name": "STANLEY BLACK & DECKER, INC.",
      "company": "Stanley Black & Decker",
      "accn": "0000093556-26-000009",
      "end": "2026-01-03",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 401900000,
      "basicShares": 151258000,
      "printedBasic": 2.66,
      "recomputedBasic": 2.657,
      "diffBasicCents": 0.3,
      "dilutedShares": 151878000,
      "printedDiluted": 2.65,
      "dilution": 0.41
    },
    {
      "cik": "0000829224",
      "name": "STARBUCKS CORP",
      "company": "Starbucks",
      "accn": "0000829224-25-000114",
      "end": "2025-09-28",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 1856400000,
      "basicShares": 1136000000,
      "printedBasic": 1.63,
      "recomputedBasic": 1.6342,
      "diffBasicCents": 0.42,
      "dilutedShares": 1139800000,
      "printedDiluted": 1.63,
      "dilution": 0.33
    },
    {
      "cik": "0001601712",
      "name": "Synchrony Financial",
      "company": "Synchrony Financial",
      "accn": "0001601712-26-000006",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 3469000000,
      "basicShares": 369900000,
      "printedBasic": 9.38,
      "recomputedBasic": 9.3782,
      "diffBasicCents": 0.18,
      "dilutedShares": 373900000,
      "printedDiluted": 9.28,
      "dilution": 1.08
    },
    {
      "cik": "0000883241",
      "name": "SYNOPSYS INC",
      "company": "Synopsys",
      "accn": "0000883241-25-000028",
      "end": "2025-10-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 1332220000,
      "basicShares": 163947000,
      "printedBasic": 8.13,
      "recomputedBasic": 8.1259,
      "diffBasicCents": 0.41,
      "dilutedShares": 165656000,
      "printedDiluted": 8.04,
      "dilution": 1.04
    },
    {
      "cik": "0001829864",
      "name": "TaskUs, Inc.",
      "company": "TaskUs, Inc.",
      "accn": "0001829864-26-000012",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 102275000,
      "basicShares": 90026126,
      "printedBasic": 1.14,
      "recomputedBasic": 1.1361,
      "diffBasicCents": 0.39,
      "dilutedShares": 93025189,
      "printedDiluted": 1.1,
      "dilution": 3.33
    },
    {
      "cik": "0000949870",
      "name": "BOSTON BEER CO INC",
      "company": "The Boston Beer Company, Inc.",
      "accn": "0001193125-26-067467",
      "end": "2025-12-27",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 108469000,
      "basicShares": 10960000,
      "printedBasic": 9.9,
      "recomputedBasic": 9.8968,
      "diffBasicCents": 0.32,
      "dilutedShares": 10937000,
      "printedDiluted": 9.89,
      "dilution": -0.21
    },
    {
      "cik": "0000860731",
      "name": "TYLER TECHNOLOGIES INC",
      "company": "Tyler Technologies",
      "accn": "0000860731-26-000016",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 315603000,
      "basicShares": 43095000,
      "printedBasic": 7.32,
      "recomputedBasic": 7.3234,
      "diffBasicCents": 0.34,
      "dilutedShares": 43812000,
      "printedDiluted": 7.2,
      "dilution": 1.66
    },
    {
      "cik": "0001543151",
      "name": "Uber Technologies, Inc",
      "company": "Uber Technologies, Inc",
      "accn": "0001543151-26-000015",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 10053000000,
      "basicShares": 2085253000,
      "printedBasic": 4.82,
      "recomputedBasic": 4.821,
      "diffBasicCents": 0.1,
      "dilutedShares": 2119689000,
      "printedDiluted": 4.73,
      "dilution": 1.65
    },
    {
      "cik": "0001393052",
      "name": "VEEVA SYSTEMS INC",
      "company": "Veeva Systems",
      "accn": "0001393052-26-000014",
      "end": "2026-01-31",
      "numeratorTag": "NetIncomeLossAvailableToCommonStockholdersBasic",
      "numerator": 908906000,
      "basicShares": 163667000,
      "printedBasic": 5.55,
      "recomputedBasic": 5.5534,
      "diffBasicCents": 0.34,
      "dilutedShares": 166995000,
      "printedDiluted": 5.44,
      "dilution": 2.03
    },
    {
      "cik": "0000030697",
      "name": "Wendy's Co",
      "company": "Wendy's Co",
      "accn": "0000030697-26-000009",
      "end": "2025-12-28",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 165075000,
      "basicShares": 193406000,
      "printedBasic": 0.85,
      "recomputedBasic": 0.8535,
      "diffBasicCents": 0.35,
      "dilutedShares": 194032000,
      "printedDiluted": 0.85,
      "dilution": 0.32
    },
    {
      "cik": "0000877212",
      "name": "ZEBRA TECHNOLOGIES CORP",
      "company": "Zebra Technologies",
      "accn": "0001628280-26-007668",
      "end": "2025-12-31",
      "numeratorTag": "NetIncomeLoss",
      "numerator": 419000000,
      "basicShares": 50820589,
      "printedBasic": 8.24,
      "recomputedBasic": 8.2447,
      "diffBasicCents": 0.47,
      "dilutedShares": 51212395,
      "printedDiluted": 8.18,
      "dilution": 0.77
    }
  ]
}
